Preview. Test data only. Do not upload a live insured’s files. Checkout is test mode — you will not be charged.

Portfolio Risk Hub

Cedar Creek Housing Authority · KY218

1,096 units · $146.3M TIV · 13 locations · Sample demo

BriefingDocuments
Portfolio Overview
BriefingWalkthroughDocumentsDevelopmentsSOVFleetLocationsCoverageCyberLossesStewardshipContributorsBroker
Renewal Command Center
Coverage Scenario Explorer
Reports & Deliverables

Sample demo — demonstration, not a live client.

Combined insurance program

One master. Every AMP.

Every dwelling AMP and both support sites sit on the CCHA master. There is no project program and no builder’s risk. Auto, WC, crime, public officials and cyber live on the same package.

Portfolio rates

Composite

How calculatedⓘ

How calculated

Sum of TIV on every location in this scope — dwellings and support sites. Matches the 2026 premium-year TIV. Program TIVs are the same dollars allocated by placement, not a second total. Board Report uses this same number.

$.41 / $100

$146.3M TIV

In-force premium

How calculatedⓘ

How calculated

Premium on lines with status bound, master, or project. Quoted and gap premiums are excluded.

$606,600

Bound / master / project only

Indicated premium

How calculatedⓘ

How calculated

Premium recorded on quote or gap lines. It is not in-force and would not pay. Shown so the board can see the ask next to what is already bound.

Not recorded

Quote and gap — not in force

Property

$.29 / $100

Property buildings — $428,000

Casualty

$178,600

GL, umbrella, auto, WC, crime, D&O, cyber

Per unit

$553

1,096 units across the portfolio

Rate by program

All-lines rate is in-force premium over that program’s TIV. Property rate uses only property, flood, builder’s risk and inland marine.

ProgramTIVPremiumAll-linesPropertyShare

CCHA Master Package

Authority master

$146.3M$606,600$.41 / $100$.29 / $100
100%
Portfolio$146.3M$606,600$.41 / $100$.29 / $100100%

TIV across the portfolio

$146.3M insured value · 9 lines · 1 program

  • CCHA Master Package$146.3M · 100%

TIV, occurrence, and sublimits

Three different recorded numbers. Do not treat schedule TIV as an occurrence limit or a sublimit.

Insured TIV

$146.3M

Sum of location TIV on the schedule. A value — not an occurrence limit and not a sublimit.

Occurrence limits

Property — buildings: $146.3M blanket TIV · General liability: $1M / $2M · Umbrella / excess: $10M · Automobile: $1M CSL · 14 units

Per-occurrence (or equivalent) limits on in-force lines. Distinct from schedule TIV.

Sublimits

None recorded on this book

Narrower limits inside a line (per-claim / aggregate). Not the blanket TIV and not the AOP deductible.

Deductibles — recorded precision

Basis, minimum, property vs program, and the policy reference. Source opens the document page and section. Not a coverage opinion.

DeductibleAmountBasisMinimumApplies toPolicy refSource
AOP$25,000Flat per occurrence — not a % of TIVFlat $25,000 (no percentage)CCHA Master Package — all ACC AMPs + supportCCHA Master Package · Form PRH-PROP-01Master property form · p. 12
Wind-hail2% of location TIVPercent of the damaged location’s TIV at time of loss$25,000 minimum per locationEach location on the master — not a portfolio-wide 2%CCHA Master Package · Form PRH-PROP-01 §Wind / hailMaster property form · p. 14
Named stormNot applicable — inland location (documentary basis: no named-storm endorsement on the recorded master).No named-storm endorsement on the recorded masterNot recordedCCHA Master PackageCCHA Master Package · Form PRH-PROP-01 §Named stormMaster property form · p. 15

Uploaded sources

Library files attached to this book. Source opens the uploaded document.

  • Bluegrass-CCHA-SOV-2026-refresh.xlsxPortfolio · Sample
  • Bluegrass-CCHA-5yr-loss-run-2021-2026.pdfPortfolio · Sample
  • Bluegrass-PEI-market-strategy-2026-09.pdfPortfolio · Sample
  • CCHA-master-package-PRH-PROP-01-excerpt.pdfPortfolio · Sample
  • Willow-Court-Building-A-appraisal-sample.pdfWillow Court · Building A · Sample

Authority master

CCHA Master Package

Housing Authority Specialty / admitted package

TIV
$146.3M
In-force premium
$606,600
All-lines rate
$.41 / $100
Property rate
$.29 / $100
AOP
$25,000 AOP
Wind-hail
2% of TIV
Named storm
Not applicable — inland location (documentary basis: no named-storm endorsement on the recorded master).
Flood
NFIP indicated for Brookside AE — not confirmed in force; no excess. Premium not recorded.

Covers every AMP and both support sites. Standalone — not in a regional housing-authority pool. Auto, WC, crime, public officials and cyber live only here. There is no project or construction program on this book.

LinePremiumRate
Property — buildings$428,000$.29 / $100 TIV
General liability$38,000$35 / unit
Umbrella / excess$41,0000.41% of limit
Automobile$32,000$2,286 / vehicle
Workers compensation$46,000$3.71 / $100 payroll
Crime / fidelity$4,200$4,200
Public officials / D&O$9,800$9,800
Cyber liability$7,600$7,600
NFIPgap——
  • WC Willow Court
  • MR Maple Ridge
  • BH Brookside Homes
  • EW Elm Street Walk
  • RV Riverview Terrace
  • HG Hilltop Gardens
  • ML Meadow Lane
  • OG Oak Grove Elderly
  • PH Pine Hollow
  • SC South Creek
  • SS Scattered Sites
  • CO Central Office
  • MY Maintenance Yard

Combined coverage schedule

Quoted and gap lines show an indicated rate and are not in the in-force premium.

LineApplies toLimitRetentionCarrierPremiumRateStatus

Property — buildings

Replacement-cost statements on 1962–1974 AMPs last refreshed in 2025.

All ACC AMPs + support$146.3M blanket TIV$25K AOP · 2% wind / hailHA specialty package$428,000$.29 / $100 TIVmaster

General liability

Habitational form. No separate project CGL — there are no converted LPs.

Authority operations + ACC sites$1M / $2M$0HA specialty package$38,000$35 / unitmaster

Umbrella / excess

Single umbrella over the master package.

Authority master$10MFollows primaryFollow-form excess$41,0000.41% of limitmaster

Automobile

Maintenance and administration units. No third-party management fleet.

CCHA fleet only$1M CSL · 14 units$1,000 comp / collisionAdmitted auto$32,000$2,286 / vehiclemaster

Workers compensation

Maintenance, administration, and site staff on one policy.

24 authority employeesStatutoryNoneState fund / admitted$46,000$3.71 / $100 payrollmaster

Crime / fidelity

Employee theft and premises. HUD-typical fidelity limit.

Authority operations$500,000$5,000Admitted crime$4,200$4,200master

Public officials / D&O

Authority-only. No LP directors.

Board and officers$2M$10,000Admitted public officials$9,800$9,800master

Cyber liability

Quiet file. No incident in the sample years. Cyber sits on the authority program. Tenant, HCV, and PIC data run through authority systems.

Authority systems · tenant / HCV / PIC under the authority cyber program$1M$25,000Admitted cyber$7,600$7,600master

NFIP

NFIP indicated for Brookside AE. Not confirmed in force. Premium not recorded. No excess flood.

Brookside Homes AE buildings — indicated, not confirmed in forceNFIP building maximum — Brookside AENFIP formNFIP write-your-own (indicated)——gap

In-force $606,600 · 8 of 9 lines bound.

Master vs project

There is no converted LP and no construction file. Deductibles split as $25K AOP / 2% wind-hail / named storm not applicable — inland location (documentary basis on the recorded master). NFIP is indicated for Brookside AE — not confirmed in force; premium not recorded; no excess.

Composite is $.41 / $100

In-force premium is $607K on $146.3M TIV. In-force premium is the authority package only. Project and construction premium stay at zero on this sample.

Every line stays on the authority master — there is no conversion that would move property off it. See Conversion Hub. Open Coverage Scenario Explorer.