Page 4
Replacement cost — Building A
Independent appraisal dated September 4, 2026 records replacement cost for Willow Court Building A at $5,540,000 (building $4,791,000 · contents $321,000 · loss of rents $428,000). Prior recorded TIV on the owner-controlled book: $5,350,000. Delta +$190,000.