Preview. Test data only. Do not upload a live insured’s files. Checkout is test mode — you will not be charged.

Northbank Housing Partners

396 units · $91.9M TIV · 6 locations · Sample

Developer portfolio

Northbank Housing Partners

Durham and Durham County, NC. One portfolio of placed LIHTC partnerships, an active sample construction-to-permanent conversion, and Year 15 stock — GP and LP named insureds on each deal.

Sample
  • 6 locations
  • 6 developments
  • 7 properties
  • 8 coverage lines
  • 4 loss records
  • 2 cities

Insured TIV

How calculated

How calculated

Sum of TIV on every location in this scope — dwellings and support sites. Matches the 2026 premium-year TIV. Program TIVs are the same dollars allocated by placement, not a second total. Board Report uses this same number.

$91.9M

6 locations · same number as Board Report

Locations

How calculated

How calculated

6 sites on the book.

6

6 developments

In-force premium

How calculated

How calculated

Premium on lines with status bound, master, or project. Quoted and gap premiums are excluded.

$369,000

Bound / master / project only

Indicated premium

How calculated

How calculated

Premium recorded on quote or gap lines. It is not in-force and would not pay. Shown so the board can see the ask next to what is already bound.

$98,000

Quote and gap lines — not in force

What matters

  • RISK-ML-001CriticalOn the book
    Millwork Lofts closing in 40 days

    Closing in 40 days · 3 items overdue · 6 due within 14 days · 2 critical dependency.

  • RISK-ML-004CriticalNeeds confirmation
    Millwork Lofts — Flood structure unresolved

    One flood-structure issue: determination, indicated NFIP, whether excess flood is structured, and closing evidence.

    4 recorded facts
    • SFHA pending — FEMA flood zone confirmation is still pending.
    • NFIP indicated — not confirmed in force — Millwork Lofts — indicated, not confirmed in force. Premium not recorded. No excess.
    • Excess flood not structured — No excess flood structure is on the book.
    • Conversion impact — Zone X on the site plan. Lender still wants a life-of-loan determination. Order determination; NFIP not indicated
  • RISK-ML-003HighOn the book
    Property — permanent (quoted) is indicated, not in force

    $98,000 is on the quote line. It is not in the in-force composite.

  • RISK-NH-005MediumOn the book
    2 open claims

    $63,000 incurred still open on this book.

What next

  • RISK-ML-001CriticalOn the book
    Millwork Lofts closing in 40 days

    Closing in 40 days · 3 items overdue · 6 due within 14 days · 2 critical dependency.

  • RISK-ML-004CriticalNeeds confirmation
    Millwork Lofts — Flood structure unresolved

    One flood-structure issue: determination, indicated NFIP, whether excess flood is structured, and closing evidence.

    4 recorded facts
    • SFHA pending — FEMA flood zone confirmation is still pending.
    • NFIP indicated — not confirmed in force — Millwork Lofts — indicated, not confirmed in force. Premium not recorded. No excess.
    • Excess flood not structured — No excess flood structure is on the book.
    • Conversion impact — Zone X on the site plan. Lender still wants a life-of-loan determination. Order determination; NFIP not indicated
  • RISK-ML-003HighOn the book
    Property — permanent (quoted) is indicated, not in force

    $98,000 is on the quote line. It is not in the in-force composite.

How the book stays current

Burden sits with the people who already have the information

Operating mode: Broker Assisted (default). Illustrative share of insurance records supplied — percentages vary.

  • Broker~72%
  • Owner~18%
  • Other partners~6%
  • PRH reconciliation~4%

    System admin / exception / normalization — not originating coverage or placement.

Broker participation makes PRH easier; it is never required.

The broker can help maintain the book without owning the book.

Risk Watchlist

Items the book already records — not a recommendation, and not a determination.

  • RISK-ML-001CriticalOn the book

    Millwork Lofts closing in 40 days

    Closing in 40 days · 3 items overdue · 6 due within 14 days · 2 critical dependency.

    Conversion Hub target

  • RISK-ML-004CriticalNeeds confirmation

    Millwork Lofts — Flood structure unresolved

    One flood-structure issue: determination, indicated NFIP, whether excess flood is structured, and closing evidence.

    Conversion Hub flood exhibit

    4 recorded facts
    • SFHA pending — FEMA flood zone confirmation is still pending.
    • NFIP indicated — not confirmed in force — Millwork Lofts — indicated, not confirmed in force. Premium not recorded. No excess.
    • Excess flood not structured — No excess flood structure is on the book.
    • Conversion impact — Zone X on the site plan. Lender still wants a life-of-loan determination. Order determination; NFIP not indicated
  • RISK-ML-003HighOn the book

    Property — permanent (quoted) is indicated, not in force

    $98,000 is on the quote line. It is not in the in-force composite.

    Coverage schedule

  • RISK-NH-005MediumOn the book

    2 open claims

    $63,000 incurred still open on this book.

    Loss run

  • RISK-NH-008HighOn the book

    Sprinkler status: Unsprinklered

    2 dwellings recorded as unsprinklered. The fact is on the schedule — it is a signal, not missing data.

    SOV / building schedule

  • RISK-NH-010HighOn the book

    Large CAT / named-storm deductible on the program

    Millwork Lofts builder’s risk: named storm 5%; wind 5% named storm · Ash Court LP project: named storm 2%; wind 2% named storm · Elm Senior LP project: named storm 2%; wind 2% named storm · River Park Family project: named storm 2%; wind 2% named storm · Cottonwood Housing LP project: named storm 2%; wind 2% named storm

    Program schedule

How the portfolio is split

Units and TIV by placement — in conversion, placed LIHTC / operating, and Year 15.

  • In conversion1 sites · 96 units · $28.4M
  • Placed LIHTC / operating4 sites · 240 units · $53.7M
  • Year 151 sites · 60 units · $9.8M

Occupancy

Residential units by use.

  • Family4 developments · 292 units
  • Elderly / disabled1 development · 80 units
  • Scattered sites1 development · 24 units

TIV by program

Every program on the portfolio.

  • Construction$28.4M
  • Project — 4% LP$18.1M
  • Project — 9% senior$16.6M
  • Project — mixed-finance$14.2M
  • Project — Year 15$9.8M
  • Project — CDC scattered$4.8M

Locations

DurhamChapel HillRiver corridorMillwork LoftsAsh CourtElm Street SeniorRiver Park FamilyCottonwood ApartmentsPine Street Duplexes
  • In conversion
  • Placed LIHTC / operating
  • Year 15

Live conversion

Millwork Lofts

9% LIHTC · construction-to-perm

$28.4M TIV · conversion 10/20

Flood concentration

Developments with an AE determination on this book.

Sponsor

President / GP
Maya Ellison
Employees
18
Master renewal
2026-10-03
County
Durham County, NC

Losses

Claims by conversion status, plus the premium history that followed the exposure.

In conversion

$22,000

Placed LIHTC / operating

$251,000

Incurred

$273,000

2026 premium history

How calculated

How calculated

2026 premium history $369,000 = $369,000 in force + $0 indicated NFIP. This is not a second in-force total.

$369,000

$369,000 in force

Nonprofit developer / CDC. Six LIHTC partnerships. Millwork Lofts is the live 9% construction-to-perm close. Placed 4% and 9% stock sits on project programs in the name of each LP.

Upload CSV or structured files to update matching fields. Policy PDFs may be stored; loading them into coverage lines in v1 is concierge or hand entry unless a later optional AI feature is on.

Ready to upload